800×600 Normal 0 false false false EN-US X-NONE X-NONE MicrosoftInternetExplorer4 /* Style Definitions */ table.MsoNormalTable {mso-style-name:”Table Normal”; mso-tstyle-rowband-size:0; mso-tstyle-col

800×600 Normal 0 false false false EN-US X-NONE X-NONE MicrosoftInternetExplorer4 /* Style Definitions */ table.MsoNormalTable {mso-style-name:”Table Normal”; mso-tstyle-rowband-size:0; mso-tstyle-colband-size:0; mso-style-noshow:yes; mso-style-priority:99; mso-style-parent:””; mso-padding-alt:0in 5.4pt 0in 5.4pt; mso-para-margin:0in; mso-pagination:widow-orphan; font-size:10.0pt; font-family:”Calibri”,sans-serif; mso-bidi-font-family:”Times New Roman”;}

1. Develop and calculate the NPV on an Excel Spreadsheet for the “Option 2 Plan” for the Corkford Brewery acquisition while considering the constraints and operating conditions laid out in the case as well as in the ‘Helpful Hints’ section of this document.  Interpret the drivers of the NPV and the implications to the broader business decision. (40 points)

i.      For example, the variable costs for Amber Ale is $122.063 per unit

1. Develop and calculate the NPV on an Excel Spreadsheet for the “Option 3 Plan” for the Corkford Brewery acquisition while considering the constraints and operating conditions laid out in the case as well as in the ‘Helpful Hints’ section of this document.  Interpret the drivers of the NPV and the implications to the broader business decision. (40 points)

i.      For example, the variable costs for Amber Ale is $122.063 per unit

1. Add a summary table that compares all three plans and shows all major cost categories. (20 points)

1. Let us consider a form of sensitivity analysis for this problem. Chose a variable (interest rate and time period cannot be used) and explore the impact on your plans. This question has two parts: (20 points)